Create Medic Co., Ltd. logo

Create Medic Co., Ltd.

5187.T

JPXHealthcareMedical - Specialties

Latest quote

¥1,149

+¥11.00 · +0.97%

Aug 24, 3:30 PM JST

5187.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Create Medic Co., Ltd. engages in the research, manufacturing, and sale of medical appliances in Japan, China, Vietnam, and internationally. The company offers urology products, including all silicone foley, antibacterial foley, hematuria, tieman, suprapubic, and nephrostomy balloon catheters, as well as self-catheterization set, all silicone self-catheter for replacement, pure-cath, nephrostomy kit, cystostomy set, and all silicone malecot catheter; and gastroenterology products, such as all silicone ileus, stomach, and sengstaken blakemore tubes, as well as transanal ileus decompression tube set. It also provides PEG products comprising PEG kit pull-method, with loop fixture, and bumper type, as well as CLINY introducer PEG kit, loop fixture II, all silicone gastrostomy balloon catheter for replacement, balloon button set, facil button for replacement, gastrostomy replacement catheter set, all silicone PEG J catheter, and transgastric jejunal balloon tube and guidewire set; surgery products, which include PTC drainage tube, PTCD kit, cholangio-entero tube, and internal external drainage catheter for PTCD; all silicone endotracheal and tracheostomy tubes and micro catheter; and OEM products. The company was formerly known as NASK Co., Ltd. and changed its name to Create Medic Co., Ltd. in July 1977. Create Medic Co., Ltd. was incorporated in 1974 and is headquartered in Yokohama, Japan.

Industry
Medical - Specialties
Sector
Healthcare
Headquarters
JP
CEO
Osamu Imazawa
Listed since
Jan 5, 2001
Employees
1,010

Market position

Day range

Current ¥1,149

52-week range

Current ¥1,149

Open
¥1,150
Previous close
¥1,138
Volume
8.1K
0.75× average
Average volume
10.8K
Average daily volume
Market cap
9.39B JPY
Beta
0.29
Market reference 1
50-day average
¥1,124.18
+2.21% above average
200-day average
¥1,113.78
+3.16% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
3.62B JPY
P/E (TTM)
17.01×
P/B (TTM)
0.56×
P/S (TTM)
0.67×
EV / EBITDA
2.21×
Earnings yield
8.20%
Free cash flow yield
1.13%
Dividend yield
4.18%

Profitability & efficiency

Gross margin
41.82%
Operating margin
5.67%
Net margin
4.01%
Return on equity
4.37%
Return on assets
3.54%
Return on invested capital
3.73%

Financial health

Debt / equity
0.05×
Current ratio
7.03×
Altman Z-score
3.87
Piotroski F-score
5 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends49%32%14%-3%Gross margin, FY2021: 44.96%Gross margin, FY2022: 43.60%Gross margin, FY2023: 43.53%Gross margin, FY2024: 43.78%Gross margin, FY2025: 44.02%Operating margin, FY2021: 7.41%Operating margin, FY2022: 5.98%Operating margin, FY2023: 6.38%Operating margin, FY2024: 5.31%Operating margin, FY2025: 7.38%Net margin, FY2021: 5.65%Net margin, FY2022: 3.91%Net margin, FY2023: 1.22%Net margin, FY2024: 6.45%Net margin, FY2025: 5.24%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 44.96%. Gross margin FY2022 43.60%. Gross margin FY2023 43.53%. Gross margin FY2024 43.78%. Gross margin FY2025 44.02%. Operating margin FY2021 7.41%. Operating margin FY2022 5.98%. Operating margin FY2023 6.38%. Operating margin FY2024 5.31%. Operating margin FY2025 7.38%. Net margin FY2021 5.65%. Net margin FY2022 3.91%. Net margin FY2023 1.22%. Net margin FY2024 6.45%. Net margin FY2025 5.24%.

Income trends

Revenue

13.62B JPY+4.51%

Operating income

1.01B JPY+45.15%

Net income

713.73M JPY-15.12%
Income trends across reported periods14.96B JPY9.58B JPY4.19B JPY−1.19B JPYRevenue, FY2021: 11.7B JPYRevenue, FY2022: 12.33B JPYRevenue, FY2023: 12.59B JPYRevenue, FY2024: 13.03B JPYRevenue, FY2025: 13.62B JPYOperating income, FY2021: 866.78M JPYOperating income, FY2022: 737.71M JPYOperating income, FY2023: 803.24M JPYOperating income, FY2024: 692.46M JPYOperating income, FY2025: 1.01B JPYNet income, FY2021: 660.41M JPYNet income, FY2022: 482.21M JPYNet income, FY2023: 154.02M JPYNet income, FY2024: 840.9M JPYNet income, FY2025: 713.73M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 11.7B JPY. Revenue FY2022 12.33B JPY. Revenue FY2023 12.59B JPY. Revenue FY2024 13.03B JPY. Revenue FY2025 13.62B JPY. Operating income FY2021 866.78M JPY. Operating income FY2022 737.71M JPY. Operating income FY2023 803.24M JPY. Operating income FY2024 692.46M JPY. Operating income FY2025 1.01B JPY. Net income FY2021 660.41M JPY. Net income FY2022 482.21M JPY. Net income FY2023 154.02M JPY. Net income FY2024 840.9M JPY. Net income FY2025 713.73M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue13.62B JPY13.03B JPY12.59B JPY12.33B JPY11.7B JPY
Cost of goods sold7.62B JPY7.33B JPY7.11B JPY6.93B JPY6.44B JPY
Gross profit5.99B JPY5.7B JPY5.48B JPY5.37B JPY5.26B JPY
Research and development860.43M JPY835M JPY850M JPY882.09M JPY785.74M JPY
Selling, general, and administrative4.99B JPY5.01B JPY3.82B JPY3.75B JPY3.61B JPY
Operating expenses4.99B JPY5.01B JPY4.68B JPY4.64B JPY4.39B JPY
Interest income24.34M JPY33.94M JPY29.04M JPY36.67M JPY37.44M JPY
Interest expense7.92M JPY10.56M JPY10.98M JPY7.12M JPY6.1M JPY
Depreciation and amortization570.4M JPY636.52M JPY588.15M JPY604.84M JPY462.47M JPY
Operating income1.01B JPY692.46M JPY803.24M JPY737.71M JPY866.78M JPY
Net income713.73M JPY840.9M JPY154.02M JPY482.21M JPY660.41M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
13.23

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates32.0523.0113.974.93Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 31, 2024: actual 22.33, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 12, 2025: actual 11.15, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 7, 2025: actual 24.38, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 8, 2025: actual 23.76, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 31, 2025: actual 30.11, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 5.8, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 7, 2026: actual 18.4, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 5, 2026: actual 13.23, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates3.71B3.5B3.28B3.07BQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 31, 2024: actual 3.21B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 12, 2025: actual 3.52B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 7, 2025: actual 3.22B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 8, 2025: actual 3.34B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 31, 2025: actual 3.49B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 3.56B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 7, 2026: actual 3.36B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 5, 2026: actual 3.57B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥45.00

2025 complete year+21.6% since 2021

2026 partial: ¥20.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Dec 29, 2026

¥27.00

Semi-Annual

Record Dec 31, 2026 · Payment Dec 29, 2026

Dividend

Ex-dividend Jun 29, 2026

¥20.00

Semi-Annual

Record Jun 30, 2026 · Payment Sep 8, 2026

Dividend

Ex-dividend Dec 29, 2025

¥28.00

Semi-Annual

Record Dec 31, 2025 · Payment Mar 30, 2026

Dividend

Ex-dividend Jun 27, 2025

¥17.00

Semi-Annual

Record Jun 30, 2025 · Payment Sep 8, 2025

Dividend

Ex-dividend Dec 27, 2024

¥20.00

Annual

Record Dec 31, 2024 · Payment Mar 31, 2025

Dividend

Ex-dividend Jun 27, 2024

¥19.00

Special

Record Jun 30, 2024 · Payment Sep 9, 2024

5187.T peers

Continue in GoAI

Research 5187.T

research.disclaimer