GoAI
Get started
SUPER HI INTERNATIONAL HOLDING Ltd. American Depositary Shares logo

SUPER HI INTERNATIONAL HOLDING Ltd. American Depositary Shares

HDL

NASDAQConsumer CyclicalRestaurants

Open in GoAI

Previous close

$14.00

−$0.24 · -1.69%

Aug 21, 4:00 PM ET

Pre-market

$14.14

+$0.14 · +1.00%

Aug 24, 4:01 AM ET

HDL company overview

Regular session · ET · Market data may be delayed.

GoAI snapshot

AI-powered factor overview

Jul 10, 2026

GoAI score

Hold

Wait — insufficient conviction to act

Valuation

87

Deep Value

Momentum

24

Weakening

Sentiment

55

Mixed

Risk resilience

50

Elevated Risk

Full GoAI research

Thesis, catalysts, evidence, and risk analysis.

View full GoAI research

AI-generated, informational only, and not investment advice.

Company profile

Company website

Super Hi International Holding Ltd., functioning as an investment holding entity, manages and operates a global chain of Haidilao-branded Chinese hot pot restaurants. Its culinary reach extends across various regions, including Asia, North America, Europe, and Oceania. In addition to its restaurant operations, the company provides food delivery services and markets a range of hot pot condiment products and other food items. This enterprise was established in 2022, with its main offices situated in Singapore.

Industry
Restaurants
Sector
Consumer Cyclical
Headquarters
SG
CEO
Liu Li
Listed since
May 17, 2024
Employees
14,003

Market position

52-week range

Current $14.00

Open
$14.00
Previous close
$14.24
Volume
455
0.38× average
Average volume
1.2K
Average daily volume
Market cap
823.71M USD
Beta
0.54
Market reference 1
50-day average
$13.0495
+7.28% above average
200-day average
$15.122
-7.42% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
931.93M USD
P/E (TTM)
29.13×
P/B (TTM)
2.08×
P/S (TTM)
0.95×
EV / EBITDA
6.48×
Earnings yield
3.74%
Free cash flow yield
6.29%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
29.11%
Operating margin
9.57%
Net margin
3.29%
Return on equity
9.35%
Return on assets
4.89%
Return on invested capital
4.74%

Financial health

Debt / equity
0.57×
Current ratio
2.41×
Altman Z-score
3.13
Piotroski F-score
7 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends38%7%-25%-56%Gross margin, FY2021: 13.89%Gross margin, FY2022: 27.84%Gross margin, FY2023: 29.65%Gross margin, FY2024: 30.15%Gross margin, FY2025: 22.59%Operating margin, FY2021: 9.06%Operating margin, FY2022: 23.20%Operating margin, FY2023: 24.63%Operating margin, FY2024: 25.18%Operating margin, FY2025: 4.95%Net margin, FY2021: -48.26%Net margin, FY2022: -7.36%Net margin, FY2023: 3.73%Net margin, FY2024: 2.80%Net margin, FY2025: 4.33%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 13.89%. Gross margin FY2022 27.84%. Gross margin FY2023 29.65%. Gross margin FY2024 30.15%. Gross margin FY2025 22.59%. Operating margin FY2021 9.06%. Operating margin FY2022 23.20%. Operating margin FY2023 24.63%. Operating margin FY2024 25.18%. Operating margin FY2025 4.95%. Net margin FY2021 -48.26%. Net margin FY2022 -7.36%. Net margin FY2023 3.73%. Net margin FY2024 2.80%. Net margin FY2025 4.33%.

Income trends

Revenue

841.62M USD+7.95%

Operating income

41.66M USD-78.77%

Net income

36.47M USD+67.27%
Income trends across reported periods940.86M USD543.91M USD146.96M USD−249.99M USDRevenue, FY2021: 312.37M USDRevenue, FY2022: 560.63M USDRevenue, FY2023: 687.53M USDRevenue, FY2024: 779.63M USDRevenue, FY2025: 841.62M USDOperating income, FY2021: 28.29M USDOperating income, FY2022: 130.07M USDOperating income, FY2023: 169.31M USDOperating income, FY2024: 196.29M USDOperating income, FY2025: 41.66M USDNet income, FY2021: −150.75M USDNet income, FY2022: −41.25M USDNet income, FY2023: 25.65M USDNet income, FY2024: 21.8M USDNet income, FY2025: 36.47M USDFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 312.37M USD. Revenue FY2022 560.63M USD. Revenue FY2023 687.53M USD. Revenue FY2024 779.63M USD. Revenue FY2025 841.62M USD. Operating income FY2021 28.29M USD. Operating income FY2022 130.07M USD. Operating income FY2023 169.31M USD. Operating income FY2024 196.29M USD. Operating income FY2025 41.66M USD. Net income FY2021 −150.75M USD. Net income FY2022 −41.25M USD. Net income FY2023 25.65M USD. Net income FY2024 21.8M USD. Net income FY2025 36.47M USD.
Metric (USD)FY2025FY2024FY2023FY2022FY2021
Revenue841.62M USD779.63M USD687.53M USD560.63M USD312.37M USD
Cost of goods sold651.5M USD544.59M USD483.67M USD404.54M USD268.98M USD
Gross profit190.13M USD235.04M USD203.87M USD156.09M USD43.39M USD
Selling, general, and administrative148.47M USD38.75M USD34.56M USD26.02M USD15.1M USD
Operating expenses148.47M USD38.75M USD34.56M USD26.02M USD15.1M USD
Interest income—5.07M USD1.85M USD1.06M USD1.5M USD
Interest expense11.46M USD20.54M USD19.01M USD20.92M USD24.92M USD
Depreciation and amortization82.74M USD44M USD42.79M USD37.39M USD35.19M USD
Operating income41.66M USD196.29M USD169.31M USD130.07M USD28.29M USD
Net income36.47M USD21.8M USD25.65M USD−41.25M USD−150.75M USD

Company facts updated Aug 24, 2026.

Earnings

EPS beat rate
22%
2 beats, 6 misses, 1 met estimate
Average EPS surprise
-125.39%
9 comparable reports
Latest EPS result
0.1
Estimate 0.26 · Miss by 61.54%

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly EPS actual values compared with estimates0.660.350.05-0.26Q4 '24BeatQ1 '25MissQ2 '25MetQ3 '25BeatQ4 '25MissQ1 '26MissQ2 '26MissQ3 '26Estimate
Q4 2024, reported Nov 25, 2024: actual 0.6, estimate 0.12, surprise +400.00%, Beat. Q1 2025, reported Mar 25, 2025: actual -0.2, estimate 0.17, surprise -217.65%, Miss. Q2 2025, reported Jun 17, 2025: actual 0.2, estimate 0.2, surprise 0.00%, Met estimate. Q3 2025, reported Aug 26, 2025: actual 0.3, estimate 0.2, surprise +50.00%, Beat. Q4 2025, reported Nov 26, 2025: actual 0.1, estimate 0.2, surprise -50.00%, Miss. Q1 2026, reported Mar 24, 2026: actual 0.1, estimate 0.19, surprise -47.37%, Miss. Q2 2026, reported May 20, 2026: actual 0.1, estimate 0.26, surprise -61.54%, Miss. Q3 2026, reported Aug 26, 2026: actual —, estimate 0.03, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates248.84M228.63M208.42M188.21MQ4 '24MissQ1 '25MissQ2 '25No estimateQ3 '25MissQ4 '25MissQ1 '26MissQ2 '26BeatQ3 '26Estimate
Q4 2024, reported Nov 25, 2024: actual 198.62M USD, estimate 212.06M USD, surprise -6.34%, Miss. Q1 2025, reported Mar 25, 2025: actual 208.76M USD, estimate 212.06M USD, surprise -1.56%, Miss. Q2 2025, reported Jun 17, 2025: actual 197.78M USD, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 26, 2025: actual 198.95M USD, estimate 228.41M USD, surprise -12.90%, Miss. Q4 2025, reported Nov 26, 2025: actual 214.05M USD, estimate 239.27M USD, surprise -10.54%, Miss. Q1 2026, reported Mar 24, 2026: actual 229.97M USD, estimate 239.27M USD, surprise -3.89%, Miss. Q2 2026, reported May 20, 2026: actual 225.93M USD, estimate 215.58M USD, surprise +4.80%, Beat. Q3 2026, reported Aug 26, 2026: actual —, estimate 222.8M USD, surprise —, Comparison unavailable.

HDL news

HDL peers

Amazon.com, Inc. logo

AMZN

Amazon.com, Inc.

$258.63

-0.57%

Tesla, Inc. logo

TSLA

Tesla, Inc.

$362.86

+5.14%

Booking Holdings Inc. logo

BKNG

Booking Holdings Inc.

$209.62

-0.12%

PDD Holdings Inc. logo

PDD

PDD Holdings Inc.

$88.38

-1.27%

Starbucks Corporation logo

SBUX

Starbucks Corporation

$107.08

+2.97%

Airbnb, Inc. logo

ABNB

Airbnb, Inc.

$187.3

+1.24%

Continue in GoAI

Research HDL

research.disclaimer