GoAI
Get started
MEDIROM Healthcare Technologies Inc. logo

MEDIROM Healthcare Technologies Inc.

MRM

NASDAQConsumer CyclicalPersonal Products & Services

Open in GoAI

Previous close

$0.9907

−$0.0143 · -1.42%

Aug 21, 4:00 PM ET

Pre-market

$1.03

+$0.0393 · +3.97%

Aug 24, 4:18 AM ET

MRM company overview

Regular session · ET · Market data may be delayed.

GoAI snapshot

AI-powered factor overview

Jul 10, 2026

GoAI score

Sell

Trim exposure — unfavorable risk-reward

Valuation

45

Fair Value

Momentum

21

Weakening

Sentiment

51

Mixed

Risk resilience

32

High Risk

Full GoAI research

Thesis, catalysts, evidence, and risk analysis.

View full GoAI research

AI-generated, informational only, and not investment advice.

Company profile

Industry
Personal Products & Services
Sector
Consumer Cyclical
Headquarters
JP

Market position

Day range

Current $0.9907

52-week range

Current $0.9907

Open
$0.9901
Previous close
$1.005
Volume
6.38K
Market cap
5.06M USD
50-day average
$1.016
-2.49% below average
200-day average
$1.3884
-28.65% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
4.72B JPY
P/E (TTM)
-2.05×
P/B (TTM)
0.93×
P/S (TTM)
0.21×
EV / EBITDA
9,184.7×
Earnings yield
0.02%
Free cash flow yield
0.00%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
25.27%
Operating margin
-19.77%
Net margin
-16.14%
Return on equity
0.03%
Return on assets
0.01%
Return on invested capital
0.01%

Financial health

Debt / equity
1.75×
Current ratio
1.75×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends108%62%16%-30%Gross margin, FY2021: 26.16%Gross margin, FY2022: 27.36%Gross margin, FY2023: 22.98%Gross margin, FY2024: 27.07%Gross margin, FY2025: 96.59%Operating margin, FY2021: -8.70%Operating margin, FY2022: 1.39%Operating margin, FY2023: -5.73%Operating margin, FY2024: -0.22%Operating margin, FY2025: 10.25%Net margin, FY2021: -18.31%Net margin, FY2022: 2.14%Net margin, FY2023: 1.68%Net margin, FY2024: 1.79%Net margin, FY2025: 9.27%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 26.16%. Gross margin FY2022 27.36%. Gross margin FY2023 22.98%. Gross margin FY2024 27.07%. Gross margin FY2025 96.59%. Operating margin FY2021 -8.70%. Operating margin FY2022 1.39%. Operating margin FY2023 -5.73%. Operating margin FY2024 -0.22%. Operating margin FY2025 10.25%. Net margin FY2021 -18.31%. Net margin FY2022 2.14%. Net margin FY2023 1.68%. Net margin FY2024 1.79%. Net margin FY2025 9.27%.

Income trends

Revenue

4.04M JPY-99.95%

Operating income

414.31K JPY+18.52M JPY

Net income

374.72K JPY-99.75%
Income trends across reported periods9.23B JPY5.51B JPY1.8B JPY−1.92B JPYRevenue, FY2021: 5.41B JPYRevenue, FY2022: 6.95B JPYRevenue, FY2023: 6.83B JPYRevenue, FY2024: 8.3B JPYRevenue, FY2025: 4.04M JPYOperating income, FY2021: −470.59M JPYOperating income, FY2022: 96.97M JPYOperating income, FY2023: −391.58M JPYOperating income, FY2024: −18.1M JPYOperating income, FY2025: 414.31K JPYNet income, FY2021: −990.73M JPYNet income, FY2022: 148.97M JPYNet income, FY2023: 115.05M JPYNet income, FY2024: 148.76M JPYNet income, FY2025: 374.72K JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 5.41B JPY. Revenue FY2022 6.95B JPY. Revenue FY2023 6.83B JPY. Revenue FY2024 8.3B JPY. Revenue FY2025 4.04M JPY. Operating income FY2021 −470.59M JPY. Operating income FY2022 96.97M JPY. Operating income FY2023 −391.58M JPY. Operating income FY2024 −18.1M JPY. Operating income FY2025 414.31K JPY. Net income FY2021 −990.73M JPY. Net income FY2022 148.97M JPY. Net income FY2023 115.05M JPY. Net income FY2024 148.76M JPY. Net income FY2025 374.72K JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue4.04M JPY8.3B JPY6.83B JPY6.95B JPY5.41B JPY
Cost of goods sold137.79K JPY6.05B JPY5.26B JPY5.05B JPY3.99B JPY
Gross profit3.9M JPY2.25B JPY1.57B JPY1.9B JPY1.42B JPY
Selling, general, and administrative3.49M JPY2.24B JPY1.96B JPY1.81B JPY1.81B JPY
Operating expenses3.49M JPY2.26B JPY1.96B JPY1.81B JPY1.89B JPY
Interest income218.83K JPY8K JPY1.11M JPY6.07M JPY839K JPY
Interest expense385.05K JPY49.75M JPY36.87M JPY9.8M JPY11.95M JPY
Depreciation and amortization99.49K JPY290.04M JPY252.6M JPY184.06M JPY126.24M JPY
Operating income414.31K JPY−18.1M JPY−391.58M JPY96.97M JPY−470.59M JPY
Net income374.72K JPY148.76M JPY115.05M JPY148.97M JPY−990.73M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
0.05

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates0.920.32-0.27-0.86Q2 '22Q2 '22Q2 '23Q2 '23Q2 '24Q2 '24Q2 '25Q2 '26
Q2 2022, reported May 16, 2022: actual -0.418, estimate —, surprise —, Comparison unavailable. Q2 2022, reported Jun 30, 2022: actual -0.137, estimate —, surprise —, Comparison unavailable. Q2 2023, reported May 30, 2023: actual 0.421, estimate —, surprise —, Comparison unavailable. Q2 2023, reported Jun 30, 2023: actual -0.503, estimate —, surprise —, Comparison unavailable. Q2 2024, reported Jun 18, 2024: actual 0.617, estimate —, surprise —, Comparison unavailable. Q2 2024, reported Jun 30, 2024: actual -0.738, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 29, 2025: actual 0.794, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 5, 2026: actual 0.051, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates32.82M22.99M13.15M3.32MQ2 '22No estimateQ2 '22No estimateQ2 '23No estimateQ2 '23No estimateQ2 '24No estimateQ2 '24No estimateQ2 '25No estimateQ2 '26Met
Q2 2022, reported May 16, 2022: actual 14.27M USD, estimate —, surprise —, Comparison unavailable. Q2 2022, reported Jun 30, 2022: actual 11.58M USD, estimate —, surprise —, Comparison unavailable. Q2 2023, reported May 30, 2023: actual 29.35M USD, estimate —, surprise —, Comparison unavailable. Q2 2023, reported Jun 30, 2023: actual 22.44M USD, estimate —, surprise —, Comparison unavailable. Q2 2024, reported Jun 18, 2024: actual 25.63M USD, estimate —, surprise —, Comparison unavailable. Q2 2024, reported Jun 30, 2024: actual 21.64M USD, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 29, 2025: actual 30.68M USD, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 5, 2026: actual 3.91M USD, estimate 3.91M USD, surprise 0.00%, Met estimate.

MRM peers

Amazon.com, Inc. logo

AMZN

Amazon.com, Inc.

$258.63

-0.57%

Tesla, Inc. logo

TSLA

Tesla, Inc.

$362.86

+5.14%

Booking Holdings Inc. logo

BKNG

Booking Holdings Inc.

$209.62

-0.12%

PDD Holdings Inc. logo

PDD

PDD Holdings Inc.

$88.38

-1.27%

Starbucks Corporation logo

SBUX

Starbucks Corporation

$107.08

+2.97%

Airbnb, Inc. logo

ABNB

Airbnb, Inc.

$187.3

+1.24%

Continue in GoAI

Research MRM

research.disclaimer